Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 93 | 94 | 56 | 77 | 106 |
Other income | 0.20 | 0.10 | 0.10 | 0.10 | 0.40 |
Expenses | 98 | 103 | 64 | 84 | 106 |
Cost of materials consumed | 62 | 70 | 40 | 52 | 68 |
Change in inventories | 6 | 1 | -0.60 | 0.90 | -0.10 |
Employee benefit expense | 3 | 3 | 3 | 3 | 3 |
Finance costs | 4 | 3 | 3 | 3 | 3 |
Depreciation & amortisation | 1 | 1 | 1 | 1 | 1 |
Other expenses | 22 | 25 | 18 | 24 | 31 |
EBITDA | 0.60 | -5 | -3 | -3 | 5 |
EBIT | -0.80 | -6 | -5 | -5 | 3 |
Profit Before Tax | -4 | -9 | -8 | -7 | 0.50 |
Tax expense | -1 | -3 | -2 | -2 | 3 |
Deferred tax | -1 | -3 | -2 | -2 | 3 |
Net Profit | -3 | -6 | -6 | -5 | -3 |
| Financial Ratios | |||||
Operating Profit Margin | -0.86% | -6.57% | -7.98% | -5.86% | 3.11% |
EBITDA Margin | 0.65% | -5.09% | -5.50% | -4.04% | 4.43% |
Net Profit Margin | -3.01% | -6.57% | -9.93% | -6.64% | -2.55% |
Earnings Per Share (₹) | -1.65 | -3.61 | -3.28 | -2.99 | -1.56 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.