Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 24 | 24 | 21 | 34 | 39 |
Other income | 0.10 | - | - | - | - |
Expenses | 24 | 23 | 20 | 33 | 37 |
Cost of materials consumed | 15 | 19 | 15 | 31 | 29 |
Change in inventories | 1 | - | -0.10 | -5 | 2 |
Employee benefit expense | 1 | 1 | 1 | 2 | 2 |
Finance costs | 0.20 | 0.20 | 0.20 | 0.30 | 0.60 |
Depreciation & amortisation | 0.20 | 0.20 | 0.10 | 0.10 | 0.10 |
Other expenses | 6 | 2 | 4 | 4 | 4 |
EBITDA | 1 | 1 | 1 | 2 | 2 |
EBIT | 1 | 1 | 1 | 2 | 2 |
Exceptional items | - | - | - | -0.10 | - |
Profit Before Tax | 0.80 | 0.90 | 0.80 | 1 | 2 |
Tax expense | 0.30 | 0.20 | 0.20 | 0.50 | 0.30 |
Net Profit | 0.50 | 0.70 | 0.60 | 0.90 | 1 |
| Financial Ratios | |||||
Operating Profit Margin | 4.10% | 4.66% | 4.88% | 5.01% | 5.91% |
EBITDA Margin | 4.92% | 5.51% | 5.37% | 5.31% | 6.17% |
Net Profit Margin | 2.05% | 2.97% | 2.93% | 2.65% | 3.60% |
Earnings Per Share (₹) | 0.09 | 0.22 | 0.10 | 0.16 | 0.24 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.