Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 52 | 41 | 34 | 39 | 18 |
Other income | 0.80 | 1 | 1 | 1 | 71 |
Expenses | 52 | 42 | 38 | 39 | 39 |
Cost of materials consumed | 34 | 26 | 23 | 22 | 41 |
Change in inventories | -1 | -3 | -2 | -0.60 | -24 |
Employee benefit expense | 4 | 3 | 3 | 2 | 3 |
Finance costs | 6 | 6 | 6 | 6 | 6 |
Depreciation & amortisation | 1 | 0.90 | 0.90 | 0.80 | 0.90 |
Other expenses | 8 | 8 | 8 | 9 | 12 |
EBITDA | 8 | 7 | 3 | 7 | 57 |
EBIT | 7 | 6 | 3 | 6 | 56 |
Exceptional items | - | - | - | -0.30 | - |
Profit Before Tax | 0.40 | 0.10 | -3 | - | 50 |
Tax expense | 0.40 | - | -0.70 | 0.20 | 7 |
Deferred tax | -0.30 | -0.10 | -0.50 | 0.10 | -2 |
Net Profit | - | 0.10 | -3 | -0.20 | 43 |
| Financial Ratios | |||||
Operating Profit Margin | 13.18% | 15.53% | 7.69% | 16.10% | 311.73% |
EBITDA Margin | 15.31% | 17.72% | 10.36% | 18.18% | 316.76% |
Net Profit Margin | - | 0.24% | -7.40% | -0.52% | 240.22% |
Earnings Per Share (₹) | - | 0.02 | -0.34 | -0.03 | 5.87 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.