Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 205 | 202 | 213 | 174 | 250 |
Other income | 6 | 35 | 0.60 | 102 | 39 |
Expenses | 275 | 289 | 299 | 301 | 413 |
Cost of materials consumed | 131 | 138 | 142 | 124 | 187 |
Purchases of stock-in-trade | 18 | 21 | 16 | 11 | 10 |
Change in inventories | -12 | -1 | 3 | 4 | 3 |
Employee benefit expense | 11 | 12 | 13 | 12 | 12 |
Finance costs | 54 | 60 | 61 | 67 | 8 |
Depreciation & amortisation | 11 | 12 | 12 | 12 | 12 |
Other expenses | 62 | 48 | 54 | 72 | 181 |
EBITDA | 1 | 19 | -13 | 5,908 | -77 |
EBIT | -10 | 7 | -25 | 5,896 | -89 |
Exceptional items | - | - | - | 5,854 | 27 |
Profit Before Tax | -64 | -53 | -85 | 5,829 | -97 |
Tax expense | -0.30 | -1 | -6 | 817 | -595 |
Deferred tax | 2 | -1 | -6 | -0.80 | 72 |
Net Profit | -85 | 10 | 20 | 5,023 | 514 |
| Financial Ratios | |||||
Operating Profit Margin | -4.98% | 3.42% | -11.60% | 3388.51% | -35.40% |
EBITDA Margin | 0.49% | 9.16% | -6.10% | 3395.34% | -30.68% |
Net Profit Margin | -41.27% | 5.00% | 9.20% | 2886.78% | 205.60% |
Earnings Per Share (₹) | -15.37 | 1.91 | -4.74 | 834.39 | 84.13 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.