Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 67 | 61 | 116 | 65 | 67 |
Other income | 17 | 12 | 16 | 34 | 6 |
Segment revenue (incl. inter-segment) | 67 | - | - | - | - |
Expenses | 113 | 83 | 168 | 93 | 90 |
Cost of materials consumed | 29 | 32 | 64 | 33 | 38 |
Purchases of stock-in-trade | - | - | 0.70 | - | - |
Change in inventories | 9 | 0.30 | - | 5 | 2 |
Employee benefit expense | 15 | 18 | 36 | 19 | 17 |
Finance costs | 7 | 6 | 12 | 7 | 5 |
Depreciation & amortisation | 14 | 6 | 11 | 5 | 5 |
Other expenses | 39 | 22 | 44 | 24 | 22 |
EBITDA | -9 | -88 | -102 | 18 | 42 |
EBIT | -23 | -93 | -113 | 13 | 36 |
Operating profit | -29 | - | - | - | - |
Exceptional items | - | -90 | -90 | - | 48 |
Profit Before Tax | -29 | -99 | -125 | 6 | 31 |
Tax expense | -7 | -0.10 | -0.10 | - | - |
Deferred tax | -7 | - | - | - | - |
Net Profit | 5,766 | -99 | -125 | 6 | 31 |
| Financial Ratios | |||||
Operating Profit Margin | -43.09% | -153.11% | -97.33% | 19.75% | 54.50% |
EBITDA Margin | -12.63% | -144.10% | -88.10% | 27.62% | 62.61% |
Net Profit Margin | 8567.61% | -162.79% | -107.76% | 9.26% | 46.70% |
Earnings Per Share (₹) | 185.59 | -6.40 | -4.03 | 0.19 | 1.00 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.