Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 420 | 465 | 982 | 597 | 575 |
Other income | 12 | 12 | 26 | 19 | 10 |
Segment revenue (incl. inter-segment) | 420 | 465 | 982 | 597 | 575 |
Expenses | 387 | 433 | 917 | 558 | 534 |
Cost of materials consumed | 33 | 33 | 68 | 40 | 36 |
Purchases of stock-in-trade | 212 | 269 | 590 | 366 | 297 |
Change in inventories | -2 | -28 | -77 | -46 | 1 |
Employee benefit expense | 52 | 60 | 125 | 72 | 74 |
Finance costs | 8 | 10 | 20 | 11 | 12 |
Depreciation & amortisation | 24 | 27 | 56 | 33 | 33 |
Other expenses | 59 | 63 | 134 | 82 | 81 |
EBITDA | 76 | 80 | 167 | 99 | 95 |
EBIT | 52 | 54 | 111 | 66 | 62 |
Operating profit | 47 | 47 | 97 | 59 | 57 |
Exceptional items | - | - | - | -3 | -0.10 |
Profit Before Tax | 44 | 44 | 91 | 54 | 50 |
Tax expense | 12 | 14 | 29 | 16 | 16 |
Deferred tax | 2 | 0.60 | 0.20 | -0.30 | -0.80 |
Net Profit | 32 | 30 | 62 | 38 | 35 |
| Financial Ratios | |||||
Operating Profit Margin | 11.07% | 10.11% | 9.90% | 9.87% | 9.93% |
EBITDA Margin | 18.10% | 17.29% | 16.97% | 16.57% | 16.50% |
Net Profit Margin | 7.52% | 6.39% | 6.35% | 6.42% | 6.00% |
Earnings Per Share (₹) | 16.37 | 16.61 | 32.36 | 18.69 | 20.58 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.