Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 635 | 677 | 602 | 614 | 684 |
Other income | 20 | 17 | 11 | 25 | 20 |
Segment revenue (incl. inter-segment) | 635 | 677 | 602 | 614 | 684 |
Expenses | 559 | 596 | 552 | 610 | 594 |
Cost of materials consumed | 408 | 535 | 145 | 74 | 365 |
Purchases of stock-in-trade | 0.10 | 0.10 | 0.10 | 0.10 | - |
Change in inventories | -193 | -288 | 83 | 210 | -130 |
Employee benefit expense | 32 | 39 | 42 | 45 | 45 |
Finance costs | 7 | 9 | 10 | 8 | 6 |
Depreciation & amortisation | 21 | 22 | 23 | 19 | 21 |
Other expenses | 285 | 280 | 250 | 254 | 286 |
EBITDA | 124 | 128 | 95 | 46 | 138 |
EBIT | 103 | 106 | 73 | 27 | 116 |
Operating profit | 91 | 92 | 69 | -0.40 | 100 |
Exceptional items | 2 | - | 2 | -10 | -0.30 |
Profit Before Tax | 97 | 97 | 62 | 19 | 110 |
Tax expense | 24 | 7 | 14 | 3 | -11 |
Deferred tax | 22 | 6 | 0.30 | 4 | -48 |
Net Profit | 71 | 89 | 49 | 17 | 121 |
| Financial Ratios | |||||
Operating Profit Margin | 14.28% | 13.63% | 11.41% | -0.07% | 14.62% |
EBITDA Margin | 19.51% | 18.85% | 15.80% | 7.56% | 20.13% |
Net Profit Margin | 11.20% | 13.10% | 8.11% | 2.80% | 17.69% |
Earnings Per Share (₹) | 2.92 | 4.92 | 2.56 | 1.20 | 6.60 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.