Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 597 | 443 | 794 | 505 | 1,694 |
Other income | 70 | 14 | 22 | 31 | 35 |
Expenses | 639 | 512 | 810 | 607 | 1,501 |
Cost of materials consumed | 494 | 374 | 631 | 448 | 1,298 |
Employee benefit expense | 39 | 42 | 66 | 68 | 50 |
Finance costs | 11 | 32 | 12 | 15 | 11 |
Depreciation & amortisation | 11 | 10 | 11 | 12 | 14 |
Other expenses | 83 | 54 | 90 | 63 | 129 |
EBITDA | 51 | -14 | 29 | -52 | 253 |
EBIT | 40 | -24 | 18 | -64 | 239 |
Exceptional items | - | - | - | -8 | - |
Profit Before Tax | 29 | -56 | 6 | -79 | 228 |
Tax expense | 8 | -5 | -0.20 | -12 | 33 |
Deferred tax | 11 | -7 | -15 | -23 | -20 |
Net Profit | 20 | -52 | 5 | -67 | 194 |
| Financial Ratios | |||||
Operating Profit Margin | 6.67% | -5.33% | 2.25% | -12.67% | 14.10% |
EBITDA Margin | 8.48% | -3.12% | 3.60% | -10.26% | 14.91% |
Net Profit Margin | 3.40% | -11.69% | 0.63% | -13.27% | 11.45% |
Earnings Per Share (₹) | 1.00 | -2.92 | 0.26 | -3.05 | 10.19 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.