Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 20 | 26 | 25 | 13 | 15 |
Other income | 4 | 2 | 2 | 2 | 2 |
Segment revenue (incl. inter-segment) | 20 | 26 | 25 | 13 | 15 |
Expenses | 32 | 31 | 31 | 20 | 22 |
Cost of materials consumed | - | 3 | 2 | 11 | 2 |
Change in inventories | 17 | 3 | 11 | -10 | -7 |
Employee benefit expense | 6 | 5 | 5 | 5 | 6 |
Finance costs | 0.30 | 0.10 | - | 0.20 | 0.40 |
Depreciation & amortisation | 0.60 | 0.70 | 0.70 | 0.70 | 0.70 |
Other expenses | 8 | 19 | 13 | 12 | 20 |
EBITDA | -7 | -2 | -11 | -4 | -4 |
EBIT | -8 | -3 | -11 | -5 | -5 |
Operating profit | -8 | -3 | -4 | -5 | -5 |
Exceptional items | - | - | -7 | - | - |
Profit Before Tax | -8 | -3 | -11 | -5 | -5 |
Tax expense | - | - | 0.10 | 0.10 | -0.40 |
Deferred tax | - | - | 0.10 | 0.10 | -0.40 |
Net Profit | -8 | -3 | -12 | -5 | -4 |
| Financial Ratios | |||||
Operating Profit Margin | -37.69% | -12.50% | -15.75% | -35.11% | -30.41% |
EBITDA Margin | -34.67% | -9.38% | -42.13% | -29.77% | -25.68% |
Net Profit Margin | -39.70% | -12.50% | -45.28% | -37.40% | -29.73% |
Earnings Per Share (₹) | -10.12 | -4.15 | -14.78 | -6.32 | -5.71 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.