Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 1,929 | 1,901 | 1,966 | 2,122 | 2,290 |
Other income | 12 | 12 | 10 | 21 | 24 |
Segment revenue (incl. inter-segment) | 1,929 | 1,901 | 1,966 | 2,122 | 2,290 |
Expenses | 1,731 | 1,758 | 1,780 | 2,010 | 2,124 |
Cost of materials consumed | 584 | 520 | 565 | 592 | 643 |
Purchases of stock-in-trade | 85 | 73 | 74 | 82 | 85 |
Change in inventories | -43 | 25 | -42 | 42 | -14 |
Employee benefit expense | 591 | 591 | 636 | 706 | 767 |
Finance costs | 53 | 49 | 50 | 56 | 57 |
Depreciation & amortisation | 95 | 98 | 105 | 121 | 117 |
Other expenses | 367 | 402 | 392 | 410 | 470 |
EBITDA | 354 | 301 | 345 | 271 | 350 |
EBIT | 259 | 203 | 240 | 150 | 233 |
Operating profit | 289 | 223 | 267 | 210 | 270 |
Exceptional items | -3 | - | -6 | -40 | -14 |
Profit Before Tax | 206 | 154 | 190 | 94 | 176 |
Tax expense | 55 | 52 | 70 | 38 | 57 |
Deferred tax | -60 | 14 | 34 | 16 | -9 |
Net Profit | 151 | 102 | 120 | 56 | 119 |
| Financial Ratios | |||||
Operating Profit Margin | 14.98% | 11.73% | 13.58% | 9.90% | 11.79% |
EBITDA Margin | 18.35% | 15.84% | 17.56% | 12.75% | 15.26% |
Net Profit Margin | 7.83% | 5.37% | 6.10% | 2.63% | 5.20% |
Earnings Per Share (₹) | 9.71 | 6.49 | 7.59 | 3.52 | 7.55 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.