Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 25 | 23 | 46 | 23 | 33 |
Other income | 1 | 1 | 2 | 0.60 | 0.70 |
Expenses | 33 | 24 | 47 | 24 | 36 |
Cost of materials consumed | 17 | 14 | 27 | 14 | 25 |
Purchases of stock-in-trade | 1 | 0.10 | 1 | 0.20 | -0.20 |
Change in inventories | 2 | -0.40 | -1 | -0.30 | 0.40 |
Employee benefit expense | 2 | 3 | 5 | 3 | 3 |
Finance costs | 0.20 | 0.20 | 0.40 | 0.30 | 0.20 |
Depreciation & amortisation | 2 | 2 | 4 | 2 | 2 |
Other expenses | 9 | 5 | 11 | 5 | 7 |
EBITDA | -7 | 3 | 5 | 2 | -0.90 |
EBIT | -9 | 0.80 | 1 | 0.40 | -3 |
Exceptional items | -3 | - | - | - | - |
Profit Before Tax | -9 | 0.60 | 0.60 | 0.10 | -3 |
Tax expense | -2 | -0.40 | -0.20 | -0.70 | 0.60 |
Deferred tax | -2 | -0.40 | -0.20 | -0.70 | 0.20 |
Net Profit | -7 | 1 | 0.90 | 0.80 | -4 |
| Financial Ratios | |||||
Operating Profit Margin | -35.32% | 3.42% | 2.19% | 1.72% | -8.56% |
EBITDA Margin | -27.38% | 11.54% | 10.28% | 9.87% | -2.75% |
Net Profit Margin | -27.78% | 4.70% | 1.97% | 3.43% | -11.01% |
Earnings Per Share (₹) | -0.84 | 0.12 | 0.10 | 0.09 | -0.42 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.