Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | - | - | 236 | 97 | 409 |
Other income | - | - | 20 | 6 | 10 |
Interest earned (banks) | - | - | 62 | 57 | 54 |
Segment revenue (incl. inter-segment) | - | - | 236 | 97 | 409 |
Expenses | 52 | 3 | 153 | 130 | 257 |
Cost of materials consumed | - | - | 5 | 6 | 121 |
Employee benefit expense | 0.30 | 0.40 | 54 | 51 | 50 |
Finance costs | 45 | 2 | 15 | 10 | 10 |
Depreciation & amortisation | - | - | 10 | 9 | 9 |
Other expenses | 7 | 0.50 | 45 | 34 | 53 |
EBITDA | -7 | -0.90 | 127 | -9 | 115 |
EBIT | -7 | -0.90 | 118 | -18 | 106 |
Operating profit | - | - | 111 | -351 | 139 |
Exceptional items | - | - | - | - | -65 |
Profit Before Tax | -52 | -3 | 103 | -28 | 96 |
Tax expense | - | -0.10 | 28 | -106 | -98 |
Deferred tax | - | - | 23 | -106 | -97 |
Net Profit | -52 | -3 | 75 | 78 | 194 |
| Financial Ratios | |||||
Operating Profit Margin | - | - | 47.03% | -361.86% | 33.99% |
EBITDA Margin | - | - | 53.90% | -8.87% | 28.12% |
Net Profit Margin | - | - | 31.91% | 80.82% | 47.43% |
Earnings Per Share (₹) | -5.16 | -0.26 | - | 0.36 | 0.88 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.