Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 200 | 88 | 206 | 185 | 142 |
Other income | 5 | 6 | 12 | 8 | 10 |
Segment revenue (incl. inter-segment) | 205 | 93 | 218 | 196 | 149 |
Expenses | 170 | 81 | 182 | 154 | 114 |
Cost of materials consumed | 81 | 18 | 54 | 82 | 40 |
Purchases of stock-in-trade | 10 | 1 | - | - | 4 |
Change in inventories | -5 | - | - | - | 2 |
Employee benefit expense | 26 | 22 | 47 | 26 | 22 |
Finance costs | 0.40 | 0.40 | 0.80 | 0.40 | 0.60 |
Depreciation & amortisation | 2 | 2 | 3 | 2 | 2 |
Other expenses | 56 | 38 | 77 | 45 | 44 |
EBITDA | 37 | 15 | 40 | 41 | 40 |
EBIT | 35 | 13 | 37 | 39 | 39 |
Operating profit | 35 | 13 | 37 | 41 | 37 |
Profit Before Tax | 35 | 13 | 36 | 38 | 38 |
Tax expense | 10 | 3 | 10 | 10 | 10 |
Deferred tax | -2 | 0.50 | 0.50 | -2 | -0.40 |
Net Profit | 25 | 10 | 26 | 28 | 28 |
| Financial Ratios | |||||
Operating Profit Margin | 17.45% | 14.58% | 17.72% | 22.22% | 25.77% |
EBITDA Margin | 18.40% | 16.63% | 19.56% | 21.95% | 28.38% |
Net Profit Margin | 12.40% | 11.16% | 12.67% | 15.14% | 19.93% |
Earnings Per Share (₹) | 2.89 | 1.14 | 3.04 | 3.26 | 3.30 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.