Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 20 | 13 | 54 | 32 | 141 |
Other income | 4 | 4 | 7 | 3 | 12 |
Expenses | 50 | 42 | 106 | 70 | 93 |
Cost of materials consumed | 18 | 6 | 32 | 24 | 51 |
Purchases of stock-in-trade | - | - | -0.90 | - | - |
Change in inventories | -5 | -1 | -6 | 0.40 | -5 |
Employee benefit expense | 14 | 13 | 28 | 16 | 15 |
Finance costs | 0.20 | 0.40 | 1 | 1 | 2 |
Depreciation & amortisation | 8 | 10 | 20 | 11 | 12 |
Other expenses | 16 | 15 | 31 | 18 | 19 |
EBITDA | -18 | -15 | -23 | -24 | 74 |
EBIT | -26 | -25 | -44 | -35 | 62 |
Profit Before Tax | -26 | -25 | -45 | -36 | 61 |
Tax expense | - | -2 | -2 | -2 | 0.80 |
Deferred tax | - | -2 | -2 | -2 | 0.80 |
Net Profit | -26 | -24 | -43 | -34 | 60 |
| Financial Ratios | |||||
Operating Profit Margin | -125.62% | -194.53% | -81.31% | -110.48% | 44.26% |
EBITDA Margin | -86.21% | -117.97% | -43.36% | -75.56% | 52.62% |
Net Profit Margin | -126.60% | -184.38% | -80.75% | -107.62% | 42.55% |
Earnings Per Share (₹) | -5.92 | -5.40 | -9.90 | -7.75 | 13.72 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.