Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 45 | 22 | 88 | 70 | 51 |
Other income | 4 | 0.40 | 0.40 | 0.30 | 0.60 |
Expenses | 45 | 22 | 86 | 69 | 51 |
Cost of materials consumed | 40 | 21 | 83 | 65 | 51 |
Change in inventories | 0.10 | -3 | -2 | -2 | -6 |
Employee benefit expense | 1 | 0.90 | 0.80 | 1 | 1 |
Finance costs | 2 | 2 | 2 | 2 | 2 |
Depreciation & amortisation | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 |
Other expenses | 2 | 1 | 2 | 2 | 2 |
EBITDA | 6 | 2 | 4 | 4 | 3 |
EBIT | 6 | 2 | 3 | 3 | 3 |
Profit Before Tax | 4 | 0.10 | 2 | 1 | 0.50 |
Tax expense | -0.50 | - | - | - | 0.40 |
Deferred tax | -1 | -0.10 | - | - | 0.30 |
Net Profit | 5 | 0.10 | 2 | 1 | 0.10 |
| Financial Ratios | |||||
Operating Profit Margin | 12.89% | 7.69% | 3.65% | 4.73% | 4.92% |
EBITDA Margin | 14.22% | 10.41% | 4.34% | 5.59% | 6.10% |
Net Profit Margin | 10.00% | 0.45% | 1.94% | 2.01% | 0.20% |
Earnings Per Share (₹) | 1.93 | 0.06 | 0.74 | 1.22 | 0.04 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.