Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 0.30 | 10 | 0.40 | 1 | 0.40 |
Other income | - | - | 0.10 | - | - |
Interest earned (banks) | 0.20 | 0.20 | 0.20 | 0.30 | 0.30 |
Expenses | 8 | 2 | 6 | 6 | 12 |
Employee benefit expense | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 |
Finance costs | 0.50 | 0.30 | 0.30 | 0.30 | 0.40 |
Depreciation & amortisation | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Other expenses | 2 | 0.30 | 0.80 | 0.50 | 2 |
EBITDA | -7 | 9 | -5 | -4 | -11 |
EBIT | -7 | 9 | -5 | -4 | -12 |
Profit Before Tax | -8 | 9 | -5 | -4 | -12 |
Tax expense | -0.30 | 1 | -0.60 | -0.60 | -2 |
Deferred tax | 0.60 | 0.40 | -0.20 | -0.60 | -2 |
Net Profit | -7 | 8 | -5 | -4 | -10 |
| Financial Ratios | |||||
Operating Profit Margin | -2333.33% | 88.12% | -1225.00% | -285.71% | -2875.00% |
EBITDA Margin | -2300.00% | 89.11% | -1200.00% | -278.57% | -2850.00% |
Net Profit Margin | -2400.00% | 74.26% | -1150.00% | -264.29% | -2475.00% |
Earnings Per Share (₹) | -10.03 | 10.45 | -6.45 | -5.24 | -13.92 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.