Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 2,243 | 2,590 | 2,428 | 2,364 | 2,578 |
Other income | 9 | 4 | 4 | 3 | 3 |
Expenses | 2,193 | 2,410 | 2,284 | 2,288 | 2,520 |
Cost of materials consumed | 1,465 | 1,570 | 1,469 | 1,567 | 1,809 |
Purchases of stock-in-trade | 2 | 6 | 2 | 4 | 5 |
Change in inventories | 97 | 177 | 194 | 100 | 46 |
Employee benefit expense | 70 | 69 | 74 | 79 | 80 |
Finance costs | 48 | 43 | 38 | 33 | 32 |
Depreciation & amortisation | 127 | 137 | 144 | 146 | 146 |
Other expenses | 386 | 407 | 363 | 358 | 403 |
EBITDA | 233 | 364 | 330 | 258 | 238 |
EBIT | 106 | 227 | 186 | 112 | 92 |
Profit Before Tax | 59 | 184 | 148 | 79 | 60 |
Tax expense | 16 | 49 | 38 | 18 | 9 |
Deferred tax | 2 | -6 | -7 | -5 | 2 |
Net Profit | 43 | 135 | 110 | 61 | 51 |
| Financial Ratios | |||||
Operating Profit Margin | 4.74% | 8.78% | 7.64% | 4.74% | 3.57% |
EBITDA Margin | 10.41% | 14.07% | 13.57% | 10.91% | 9.24% |
Net Profit Margin | 1.92% | 5.21% | 4.53% | 2.56% | 1.97% |
Earnings Per Share (₹) | 1.93 | 6.07 | 4.92 | 2.72 | 2.28 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.