Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 135 | 129 | 247 | 147 | 128 |
Other income | 38 | 2 | 16 | 1 | 38 |
Expenses | 152 | 144 | 284 | 165 | 176 |
Employee benefit expense | 36 | 35 | 70 | 37 | 32 |
Finance costs | 8 | 7 | 16 | 11 | 10 |
Depreciation & amortisation | 17 | 17 | 36 | 20 | 30 |
Other expenses | 91 | 85 | 162 | 96 | 104 |
EBITDA | 46 | 11 | 31 | 15 | 31 |
EBIT | 29 | -6 | -5 | -5 | 0.70 |
Exceptional items | - | - | - | - | 2 |
Profit Before Tax | 21 | -13 | -21 | -16 | -9 |
Tax expense | 8 | -4 | -5 | -5 | -4 |
Deferred tax | 4 | -4 | -5 | -5 | -4 |
Net Profit | 13 | -9 | -16 | -11 | -6 |
| Financial Ratios | |||||
Operating Profit Margin | 21.33% | -4.42% | -2.02% | -3.67% | 0.55% |
EBITDA Margin | 33.93% | 8.76% | 12.71% | 10.20% | 24.30% |
Net Profit Margin | 9.33% | -7.29% | -6.32% | -7.55% | -4.38% |
Earnings Per Share (₹) | 9.02 | -6.73 | -11.13 | -7.94 | -3.99 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.