Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 284 | 268 | 338 | 349 | 364 |
Other income | 2 | 2 | 1 | 2 | 11 |
Expenses | 266 | 252 | 318 | 333 | 339 |
Cost of materials consumed | 179 | 188 | 234 | 231 | 229 |
Purchases of stock-in-trade | 0.10 | 0.70 | 3 | 5 | 7 |
Change in inventories | 8 | -17 | -6 | 7 | 9 |
Employee benefit expense | 18 | 20 | 21 | 20 | 21 |
Finance costs | 0.70 | 1 | 2 | 0.90 | 2 |
Depreciation & amortisation | 13 | 13 | 15 | 15 | 15 |
Other expenses | 49 | 46 | 49 | 54 | 56 |
EBITDA | 32 | 32 | 38 | 34 | 52 |
EBIT | 20 | 19 | 23 | 19 | 37 |
Profit Before Tax | 19 | 18 | 22 | 18 | 35 |
Tax expense | 5 | 5 | 6 | 5 | 8 |
Deferred tax | 4 | 2 | 2 | 2 | 2 |
Net Profit | 14 | 14 | 16 | 13 | 28 |
| Financial Ratios | |||||
Operating Profit Margin | 6.94% | 7.20% | 6.86% | 5.33% | 10.16% |
EBITDA Margin | 11.34% | 12.05% | 11.27% | 9.66% | 14.26% |
Net Profit Margin | 5.00% | 5.04% | 4.73% | 3.78% | 7.61% |
Earnings Per Share (₹) | 1.49 | 1.41 | 1.68 | 1.38 | 2.89 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.