Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 16 | 8 | 18 | 16 | 33 |
Other income | 0.30 | 0.50 | 0.10 | 0.30 | 0.10 |
Segment revenue (incl. inter-segment) | 16 | 8 | 18 | 16 | 33 |
Expenses | 12 | 4 | 6 | 10 | 5 |
Cost of materials consumed | 46 | 47 | 20 | 181 | 73 |
Change in inventories | -40 | -47 | -18 | -175 | -72 |
Employee benefit expense | 2 | 2 | 2 | 2 | 2 |
Finance costs | 0.10 | - | - | 0.20 | - |
Depreciation & amortisation | 0.50 | 0.50 | 0.60 | 0.60 | 0.50 |
Other expenses | 4 | 2 | 2 | 2 | 2 |
EBITDA | 5 | 5 | 12 | 7 | 29 |
EBIT | 4 | 4 | 12 | 7 | 29 |
Operating profit | 6 | 5 | 13 | 7 | 30 |
Profit Before Tax | 4 | 4 | 12 | 7 | 29 |
Tax expense | 0.30 | 0.70 | 2 | 2 | 7 |
Deferred tax | -0.60 | -0.20 | -0.20 | -0.20 | 4 |
Net Profit | 4 | 3 | 10 | 5 | 22 |
| Financial Ratios | |||||
Operating Profit Margin | 36.71% | 63.16% | 72.88% | 44.79% | 89.76% |
EBITDA Margin | 30.38% | 59.21% | 70.06% | 44.79% | 87.35% |
Net Profit Margin | 24.68% | 43.42% | 57.63% | 30.06% | 66.27% |
Earnings Per Share (₹) | 1.86 | 1.59 | 4.90 | 2.36 | 11.27 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.