Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 137 | 77 | 73 | 506 | 191 |
Other income | 200 | 6 | 10 | 90 | 33 |
Expenses | 174 | 83 | 86 | 546 | 180 |
Cost of materials consumed | 140 | 52 | 90 | 509 | 126 |
Change in inventories | 8 | 2 | -28 | 2 | 23 |
Employee benefit expense | 7 | 6 | 5 | 7 | 4 |
Finance costs | 2 | 6 | 5 | 4 | 3 |
Depreciation & amortisation | 10 | 9 | 8 | 7 | 5 |
Other expenses | 7 | 7 | 6 | 17 | 20 |
EBITDA | 172 | 15 | 10 | 2,189 | -91 |
EBIT | 162 | 6 | 2 | 2,182 | -96 |
Exceptional items | -3 | - | - | 2,128 | -143 |
Profit Before Tax | 160 | -0.70 | -3 | 2,178 | -98 |
Tax expense | - | - | - | 22 | 12 |
Deferred tax | - | - | - | -13 | 12 |
Net Profit | 159 | -0.60 | -3 | 2,157 | -111 |
| Financial Ratios | |||||
Operating Profit Margin | 118.54% | 7.44% | 2.60% | 431.26% | -50.00% |
EBITDA Margin | 125.69% | 19.45% | 13.82% | 432.69% | -47.49% |
Net Profit Margin | 116.06% | -0.78% | -4.65% | 426.28% | -58.12% |
Earnings Per Share (₹) | 8.65 | -0.03 | -0.18 | 115.23 | -5.93 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.