Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 2 | 6 | 16 | 11 | 3 |
Other income | 0.70 | 0.50 | - | 0.10 | 0.10 |
Interest earned (banks) | 0.80 | 0.70 | 0.70 | 0.60 | 1 |
Segment revenue (incl. inter-segment) | 2 | 6 | 16 | 11 | 3 |
Expenses | 8 | 6 | 11 | 9 | 7 |
Cost of materials consumed | - | 0.60 | 1 | 0.50 | 0.10 |
Change in inventories | -0.10 | -3 | 1 | 1 | 0.70 |
Employee benefit expense | 5 | 6 | 6 | 5 | 4 |
Depreciation & amortisation | 0.50 | 0.20 | 0.20 | 0.20 | 0.20 |
Other expenses | 2 | 2 | 3 | 2 | 1 |
EBITDA | -5 | 2 | 5 | 2 | -4 |
EBIT | -5 | 1 | 5 | 2 | -4 |
Operating profit | -5 | 1 | 5 | 2 | -4 |
Profit Before Tax | -5 | 1 | 5 | 2 | -4 |
Tax expense | -2 | 0.30 | 2 | 0.80 | -1 |
Deferred tax | -1 | - | 0.50 | 0.20 | -0.50 |
Net Profit | -4 | 1 | 3 | 2 | -3 |
| Financial Ratios | |||||
Operating Profit Margin | -252.38% | 20.31% | 30.77% | 19.47% | -116.13% |
EBITDA Margin | -233.33% | 23.44% | 32.05% | 21.24% | -112.90% |
Net Profit Margin | -176.19% | 15.63% | 18.59% | 13.27% | -87.10% |
Earnings Per Share (₹) | -3.71 | 1.03 | 2.91 | 1.46 | -2.70 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.