Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 61 | 11 | 6 | -0.30 | 0.30 |
Other income | 2 | 0.80 | 1 | -2 | 3 |
Expenses | 87 | 34 | 25 | 28 | 15 |
Cost of materials consumed | 27 | 7 | 2 | - | -0.10 |
Purchases of stock-in-trade | 2 | 0.10 | 0.20 | -0.30 | 0.30 |
Change in inventories | 17 | 4 | 3 | 13 | - |
Employee benefit expense | 22 | 7 | 2 | 0.10 | 0.80 |
Finance costs | 9 | 7 | 10 | 8 | 7 |
Depreciation & amortisation | 6 | 6 | 6 | 6 | 6 |
Other expenses | 3 | 4 | 3 | 0.20 | 1 |
EBITDA | -10 | -10 | -2 | -15 | 0.70 |
EBIT | -16 | -16 | -8 | -21 | -5 |
Profit Before Tax | -25 | -23 | -18 | -29 | -13 |
Tax expense | -13 | -4 | -0.10 | - | 57 |
Deferred tax | -13 | -4 | -0.10 | - | 57 |
Net Profit | -12 | -19 | -18 | -29 | -69 |
| Financial Ratios | |||||
Operating Profit Margin | -26.24% | -144.14% | -145.61% | 7100.00% | -1766.67% |
EBITDA Margin | -16.01% | -90.09% | -36.84% | 5033.33% | 233.33% |
Net Profit Margin | -19.14% | -166.67% | -315.79% | 9766.67% | -23100.00% |
Earnings Per Share (₹) | -3.64 | -5.63 | -5.49 | -8.93 | -21.10 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.