Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|
Revenue | 23 | 86 | 101 | 98 |
Other income | 8 | 3 | 1 | 1 |
Expenses | 21 | 72 | 81 | 101 |
Cost of materials consumed | 8 | 0.10 | - | 62 |
Purchases of stock-in-trade | - | 11 | 58 | 7 |
Change in inventories | 5 | 1 | -9 | -0.50 |
Employee benefit expense | 3 | 4 | 4 | 4 |
Finance costs | 0.70 | 0.90 | 0.60 | 4 |
Depreciation & amortisation | 0.80 | 0.50 | 0.80 | 0.90 |
Other expenses | 4 | 54 | 27 | 24 |
EBITDA | 12 | 19 | 23 | 2 |
EBIT | 11 | 18 | 22 | 1 |
Profit Before Tax | 10 | 17 | 21 | -2 |
Tax expense | 5 | 3 | 2 | 5 |
Deferred tax | 0.80 | 0.60 | 0.20 | -3 |
Net Profit | 5 | 14 | 19 | -7 |
| Financial Ratios | ||||
Operating Profit Margin | 47.01% | 21.09% | 21.58% | 1.43% |
EBITDA Margin | 50.43% | 21.67% | 22.38% | 2.35% |
Net Profit Margin | 21.37% | 16.11% | 19.01% | -7.27% |
Earnings Per Share (₹) | 0.77 | 2.15 | 0.30 | -0.11 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.