Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 9 | 8 | 8 | 15 | 27 |
Other income | 2 | 2 | 2 | 2 | 2 |
Segment revenue (incl. inter-segment) | 9 | 8 | 8 | 15 | 27 |
Expenses | 10 | 10 | 12 | 18 | 23 |
Purchases of stock-in-trade | 0.20 | 2 | 4 | 4 | 7 |
Change in inventories | -0.10 | -1 | -3 | -0.20 | 4 |
Employee benefit expense | 5 | 5 | 6 | 6 | 4 |
Finance costs | 1 | 1 | 1 | 1 | 1 |
Depreciation & amortisation | 1 | 0.80 | 0.90 | 1 | 1 |
Other expenses | 3 | 3 | 3 | 6 | 6 |
EBITDA | 3 | 3 | 1 | 0.80 | 8 |
EBIT | 2 | 2 | 0.40 | -0.20 | 7 |
Operating profit | 4 | 3 | 2 | 8 | 23 |
Exceptional items | - | - | - | -1 | -0.20 |
Profit Before Tax | 0.60 | 0.70 | -1 | -2 | 6 |
Tax expense | 0.50 | 0.30 | 0.20 | 0.30 | 0.60 |
Deferred tax | 0.20 | 0.10 | 0.10 | - | - |
Net Profit | - | 0.40 | -1 | -2 | 5 |
| Financial Ratios | |||||
Operating Profit Margin | 39.77% | 38.55% | 23.17% | 51.68% | 85.45% |
EBITDA Margin | 32.95% | 34.94% | 15.85% | 5.37% | 30.22% |
Net Profit Margin | - | 4.82% | -14.63% | -13.42% | 20.15% |
Earnings Per Share (₹) | - | - | - | -0.01 | 0.03 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.