Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 35 | 31 | 64 | 28 | 60 |
Other income | 0.20 | 0.10 | 0.10 | 0.30 | 0.20 |
Expenses | 32 | 31 | 64 | 28 | 53 |
Cost of materials consumed | 12 | 22 | 46 | 22 | 26 |
Purchases of stock-in-trade | 10 | - | - | - | 17 |
Change in inventories | 0.20 | -2 | -4 | -5 | -0.20 |
Employee benefit expense | 1 | 2 | 4 | 2 | 2 |
Finance costs | 0.80 | 1 | 2 | 1 | 1 |
Depreciation & amortisation | 0.70 | 0.80 | 2 | 0.90 | 0.90 |
Other expenses | 6 | 7 | 15 | 6 | 7 |
EBITDA | 5 | 2 | 3 | 3 | 10 |
EBIT | 4 | 2 | 2 | 2 | 9 |
Exceptional items | - | - | - | - | 0.10 |
Profit Before Tax | 4 | 0.50 | -0.50 | 0.90 | 7 |
Tax expense | 1 | 0.10 | - | - | 3 |
Deferred tax | -0.10 | - | - | - | -0.80 |
Net Profit | 3 | 0.30 | -0.50 | 0.90 | 5 |
| Financial Ratios | |||||
Operating Profit Margin | 12.57% | 4.81% | 2.36% | 8.10% | 14.33% |
EBITDA Margin | 14.57% | 7.37% | 4.87% | 11.27% | 15.83% |
Net Profit Margin | 7.43% | 0.96% | -0.79% | 3.17% | 7.83% |
Earnings Per Share (₹) | 1.04 | 0.13 | -0.18 | 0.36 | 1.87 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.