Epigral Limited: Detailed financials

Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.

Particulars	Mar-25	Jun-25	Sep-25	Dec-25	Mar-26
Revenue	628	607	587	597	736
Other income	3	8	2	6	-0.60
Expenses	500	508	519	548	625
Cost of materials consumed	323	318	349	413	410
Change in inventories	6	0.90	-21	-55	15
Employee benefit expense	31	30	32	32	37
Finance costs	12	23	22	11	16
Depreciation & amortisation	34	42	42	43	42
Other expenses	94	94	96	105	106
EBITDA	177	172	134	108	169
EBIT	143	130	92	66	127
Profit Before Tax	131	107	70	55	111
Tax expense	44	-54	18	15	29
Deferred tax	29	-79	0.90	2	0.40
Net Profit	87	161	51	39	81
Financial Ratios
Operating Profit Margin	22.74%	21.48%	15.64%	10.97%	17.23%
EBITDA Margin	28.15%	28.32%	22.84%	18.14%	22.89%
Net Profit Margin	13.84%	26.52%	8.72%	6.55%	11.01%
Earnings Per Share (₹)	20.14	37.25	11.87	9.07	18.76

Revenue

₹ in crore

Click any row in the table to chart it here.

Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.