Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 14 | 6 | 9 | 5 | 73 |
Other income | 14 | 8 | 8 | 7 | 4 |
Expenses | 112 | 70 | 59 | 56 | 154 |
Purchases of stock-in-trade | - | 0.10 | 22 | 0.20 | 0.10 |
Change in inventories | -38 | -33 | -69 | -80 | -85 |
Employee benefit expense | 4 | 5 | 5 | 7 | 7 |
Finance costs | 29 | 23 | 25 | 24 | 25 |
Depreciation & amortisation | 0.30 | 0.30 | 0.30 | 0.30 | 0.60 |
Other expenses | 117 | 75 | 75 | 104 | 207 |
EBITDA | -56 | -32 | -16 | -19 | -52 |
EBIT | -56 | -33 | -16 | -20 | -52 |
Profit Before Tax | -85 | -56 | -41 | -44 | -77 |
Tax expense | -5 | -5 | -6 | -6 | -11 |
Deferred tax | -5 | -5 | -6 | -6 | -11 |
Net Profit | -80 | -51 | -36 | -37 | -66 |
| Financial Ratios | |||||
Operating Profit Margin | -411.68% | -545.00% | -176.09% | -400.00% | -71.41% |
EBITDA Margin | -409.49% | -540.00% | -172.83% | -393.88% | -70.59% |
Net Profit Margin | -581.75% | -846.67% | -385.87% | -761.22% | -90.01% |
Earnings Per Share (₹) | -21.05 | -11.86 | -8.11 | -8.50 | -15.02 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.