Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 97 | 86 | 95 | 100 | 86 |
Other income | 7 | 9 | 3 | 5 | 9 |
Expenses | 123 | 95 | 103 | 139 | 140 |
Cost of materials consumed | 38 | 42 | 42 | 65 | 42 |
Purchases of stock-in-trade | 9 | 9 | 4 | 3 | -2 |
Change in inventories | 9 | -11 | -3 | 4 | 7 |
Employee benefit expense | 17 | 15 | 20 | 17 | 18 |
Finance costs | 8 | 7 | 7 | 12 | 7 |
Depreciation & amortisation | 4 | 4 | 4 | 4 | 6 |
Other expenses | 39 | 29 | 29 | 35 | 63 |
EBITDA | -6 | 11 | 5 | -19 | -188 |
EBIT | -10 | 7 | 0.60 | -23 | -194 |
Exceptional items | 2 | - | 0.50 | -0.20 | -155 |
Profit Before Tax | -18 | 0.10 | -6 | -35 | -201 |
Tax expense | -0.60 | 2 | 0.10 | -6 | 4 |
Deferred tax | -0.30 | 0.60 | -0.80 | -7 | 5 |
Net Profit | -17 | -2 | -6 | -29 | -204 |
| Financial Ratios | |||||
Operating Profit Margin | -9.77% | 7.94% | 0.63% | -22.90% | -224.80% |
EBITDA Margin | -6.17% | 12.73% | 5.08% | -18.90% | -218.31% |
Net Profit Margin | -17.49% | -1.75% | -6.35% | -28.70% | -236.38% |
Earnings Per Share (₹) | -3.40 | -0.30 | -1.20 | -5.73 | -40.77 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.