Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 37 | 29 | 33 | 43 | 60 |
Other income | 0.90 | 2 | 2 | 2 | 4 |
Expenses | 32 | 27 | 31 | 27 | 54 |
Cost of materials consumed | 74 | 44 | 37 | 40 | 76 |
Change in inventories | -55 | -28 | -18 | -32 | -48 |
Employee benefit expense | 3 | 3 | 4 | 4 | 4 |
Finance costs | 1 | 0.90 | 0.90 | 1 | 0.30 |
Depreciation & amortisation | 0.20 | 0.10 | 0.30 | 0.20 | 0.20 |
Other expenses | 9 | 6 | 6 | 13 | 21 |
EBITDA | 7 | 5 | 6 | 20 | 11 |
EBIT | 6 | 5 | 5 | 20 | 11 |
Profit Before Tax | 5 | 4 | 4 | 19 | 10 |
Tax expense | 2 | 1 | 2 | 5 | 5 |
Deferred tax | -0.10 | -0.10 | - | -0.20 | - |
Net Profit | 3 | 3 | 3 | 14 | 5 |
| Financial Ratios | |||||
Operating Profit Margin | 17.44% | 18.47% | 15.76% | 45.24% | 17.47% |
EBITDA Margin | 17.98% | 18.82% | 16.67% | 45.71% | 17.80% |
Net Profit Margin | 8.72% | 10.80% | 7.88% | 31.79% | 7.99% |
Earnings Per Share (₹) | 3.29 | 3.19 | 2.68 | 13.90 | 4.93 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.