Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 5 | 7 | 5 | 7 | 12 |
Other income | 2 | 0.40 | 0.80 | 0.70 | 0.90 |
Expenses | 6 | 7 | 7 | 8 | 19 |
Cost of materials consumed | 3 | 2 | 4 | 2 | 4 |
Purchases of stock-in-trade | 0.20 | 0.50 | 0.20 | 0.30 | 0.90 |
Change in inventories | -4 | -0.60 | -4 | -3 | -5 |
Employee benefit expense | 4 | 3 | 3 | 4 | 9 |
Depreciation & amortisation | 0.30 | 0.40 | 0.30 | 0.40 | 0.80 |
Other expenses | 3 | 2 | 3 | 3 | 10 |
EBITDA | 0.70 | 0.20 | -0.30 | - | -5 |
EBIT | 0.40 | -0.20 | -0.60 | -0.40 | -6 |
Exceptional items | - | - | - | - | -0.20 |
Profit Before Tax | 0.40 | -0.20 | -0.60 | -0.40 | -6 |
Tax expense | -3 | -0.10 | -0.30 | -0.70 | 7 |
Deferred tax | -3 | -0.10 | -0.30 | -0.70 | 7 |
Net Profit | 4 | -0.20 | -0.30 | 0.30 | -13 |
| Financial Ratios | |||||
Operating Profit Margin | 8.33% | -2.99% | -12.00% | -6.15% | -51.67% |
EBITDA Margin | 14.58% | 2.99% | -6.00% | - | -45.00% |
Net Profit Margin | 72.92% | -2.99% | -6.00% | 4.62% | -109.17% |
Earnings Per Share (₹) | 0.45 | -0.37 | -0.67 | 0.68 | -52.32 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.