Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 13 | 12 | 50 | 64 | 69 |
Other income | 5 | 5 | 0.80 | 8 | 11 |
Segment revenue (incl. inter-segment) | - | - | 50 | 64 | 69 |
Expenses | 11 | 10 | 48 | 71 | 77 |
Employee benefit expense | 2 | 2 | 11 | 18 | 19 |
Finance costs | 0.70 | 0.60 | 0.60 | 8 | 4 |
Depreciation & amortisation | 0.30 | 0.20 | 0.80 | 2 | 1 |
Other expenses | 8 | 7 | 36 | 43 | 52 |
EBITDA | 8 | 7 | 4 | 10 | 8 |
EBIT | 7 | 7 | 3 | 8 | 6 |
Operating profit | - | - | 4 | 9 | 12 |
Exceptional items | - | - | - | -0.90 | - |
Profit Before Tax | 7 | 6 | 2 | 0.40 | 2 |
Tax expense | 4 | 2 | 2 | - | 4 |
Deferred tax | 0.80 | 0.30 | 0.10 | 0.20 | 5 |
Net Profit | 3 | 5 | -0.20 | 0.40 | -2 |
| Financial Ratios | |||||
Operating Profit Margin | 58.73% | 56.30% | 7.85% | 14.24% | 17.37% |
EBITDA Margin | 61.11% | 57.98% | 7.04% | 15.65% | 10.95% |
Net Profit Margin | 23.02% | 37.82% | -0.40% | 0.63% | -2.77% |
Earnings Per Share (₹) | 2.58 | 4.06 | -0.15 | 0.02 | -0.08 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.