Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 7 | 6 | 13 | 9 | 7 |
Other income | 0.10 | 0.10 | 0.30 | 0.10 | 0.10 |
Expenses | 7 | 7 | 14 | 9 | 8 |
Cost of materials consumed | 2 | 2 | 3 | 2 | 2 |
Purchases of stock-in-trade | 0.60 | 0.70 | 2 | 0.80 | 0.70 |
Change in inventories | 0.10 | -0.10 | -0.30 | - | 0.10 |
Employee benefit expense | 1 | 1 | 2 | 1 | 1 |
Finance costs | 0.50 | 0.50 | 0.90 | 0.50 | 0.50 |
Depreciation & amortisation | 1 | 1 | 2 | 1 | 1 |
Other expenses | 2 | 2 | 4 | 2 | 2 |
EBITDA | 1 | 1 | 3 | 2 | 0.70 |
EBIT | -0.10 | 0.10 | 0.40 | 0.80 | -0.50 |
Profit Before Tax | -0.60 | -0.40 | -0.50 | 0.30 | -1 |
Tax expense | -0.40 | - | - | - | 0.10 |
Deferred tax | -0.40 | - | - | - | 0.10 |
Net Profit | -0.20 | -0.50 | -0.60 | 0.20 | -1 |
| Financial Ratios | |||||
Operating Profit Margin | -1.54% | 1.64% | 3.05% | 9.09% | -7.14% |
EBITDA Margin | 18.46% | 19.67% | 20.61% | 22.73% | 10.00% |
Net Profit Margin | -3.08% | -8.20% | -4.58% | 2.27% | -15.71% |
Earnings Per Share (₹) | -0.01 | -0.03 | -0.04 | 0.02 | -0.07 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.