Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 37 | 31 | 107 | 70 | 29 |
Interest earned (banks) | 4 | 4 | 4 | 4 | 4 |
Segment revenue (incl. inter-segment) | 37 | 31 | 107 | 70 | 29 |
Expenses | 28 | 30 | 37 | 43 | 29 |
Employee benefit expense | 19 | 17 | 25 | 30 | 17 |
Finance costs | 2 | 2 | 2 | 2 | 2 |
Depreciation & amortisation | 3 | 3 | 4 | 4 | 4 |
Other expenses | 2 | 5 | 3 | 5 | 4 |
EBITDA | 13 | 6 | 76 | 33 | 6 |
EBIT | 11 | 3 | 72 | 29 | 2 |
Operating profit | 9 | 0.40 | 70 | 27 | 0.20 |
Profit Before Tax | 9 | 0.40 | 70 | 27 | 0.20 |
Tax expense | 0.60 | 0.20 | 18 | 7 | - |
Deferred tax | 1 | -0.30 | -0.40 | -0.40 | -0.20 |
Net Profit | 9 | 0.20 | 52 | 20 | 0.20 |
| Financial Ratios | |||||
Operating Profit Margin | 24.86% | 1.29% | 65.42% | 38.63% | 0.68% |
EBITDA Margin | 36.07% | 19.42% | 70.84% | 46.92% | 20.48% |
Net Profit Margin | 23.22% | 0.65% | 48.69% | 28.76% | 0.68% |
Earnings Per Share (₹) | 1.20 | 0.03 | 7.38 | 2.84 | 0.04 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.