Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 13 | 24 | 20 | 16 | 18 |
Other income | 22 | 1 | 2 | 1 | 34 |
Segment revenue (incl. inter-segment) | - | 25 | 22 | 17 | 52 |
Expenses | 26 | 25 | 22 | 18 | 43 |
Cost of materials consumed | 3 | 11 | 8 | 6 | 7 |
Employee benefit expense | 3 | 3 | 4 | 4 | 4 |
Finance costs | 0.40 | 0.30 | 0.20 | 0.10 | - |
Depreciation & amortisation | 3 | 3 | 3 | 3 | 3 |
Other expenses | 16 | 8 | 7 | 6 | 30 |
EBITDA | 13 | 4 | 4 | 2 | -15 |
EBIT | 9 | 0.70 | 0.40 | -1 | -17 |
Operating profit | - | 2 | 2 | -0.30 | -14 |
Exceptional items | - | - | - | - | -26 |
Profit Before Tax | 9 | 0.40 | 0.20 | -1 | -17 |
Tax expense | -0.10 | 0.10 | 0.10 | 0.10 | -0.30 |
Deferred tax | -0.10 | 0.10 | 0.10 | 0.10 | -0.40 |
Net Profit | 9 | 0.30 | 0.10 | -1 | -17 |
| Financial Ratios | |||||
Operating Profit Margin | 73.44% | 10.00% | 10.95% | -1.89% | -78.69% |
EBITDA Margin | 97.66% | 15.83% | 17.41% | 12.58% | -79.23% |
Net Profit Margin | 71.09% | 1.25% | 0.50% | -8.18% | -91.80% |
Earnings Per Share (₹) | 0.56 | 0.02 | 0.01 | -0.08 | -1.03 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.