Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 746 | 800 | 919 | 899 | 1,021 |
Other income | 15 | 25 | 25 | 35 | 17 |
Segment revenue (incl. inter-segment) | 746 | 800 | 919 | 899 | 1,021 |
Expenses | 728 | 770 | 887 | 903 | 973 |
Cost of materials consumed | 481 | 526 | 617 | 608 | 662 |
Purchases of stock-in-trade | 6 | 10 | 6 | 10 | 13 |
Change in inventories | -1 | -28 | -34 | -9 | -22 |
Employee benefit expense | 70 | 78 | 83 | 85 | 90 |
Finance costs | 27 | 32 | 37 | 37 | 36 |
Depreciation & amortisation | 26 | 30 | 35 | 35 | 37 |
Other expenses | 120 | 123 | 143 | 137 | 157 |
EBITDA | 85 | 116 | 129 | 103 | 131 |
EBIT | 59 | 86 | 94 | 68 | 93 |
Operating profit | 69 | 99 | 107 | 79 | 110 |
Exceptional items | - | - | - | - | -7 |
Profit Before Tax | 33 | 55 | 57 | 31 | 58 |
Tax expense | 6 | 12 | 11 | 2 | 21 |
Deferred tax | -1 | 0.30 | 2 | -3 | 8 |
Net Profit | 27 | 43 | 47 | 30 | 37 |
| Financial Ratios | |||||
Operating Profit Margin | 9.20% | 12.32% | 11.64% | 8.77% | 10.77% |
EBITDA Margin | 11.45% | 14.55% | 13.98% | 11.50% | 12.78% |
Net Profit Margin | 3.63% | 5.36% | 5.08% | 3.28% | 3.61% |
Earnings Per Share (₹) | 10.47 | 16.60 | 18.07 | 11.40 | 14.24 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.