Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Sep-24 | Dec-24 | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 | Jun-26 |
|---|---|---|---|---|---|---|---|---|
Revenue | 2,288 | 2,208 | 2,288 | 2,154 | 2,355 | 2,308 | 2,263 | 2,160 |
Other income | 129 | 96 | 129 | 95 | 88 | 93 | 89 | 86 |
Segment revenue (incl. inter-segment) | 2,288 | 2,208 | 2,288 | 2,154 | 2,355 | 2,308 | 2,263 | 2,160 |
Expenses | 1,891 | 1,847 | 2,025 | 1,900 | 1,945 | 1,967 | 2,010 | 1,885 |
Employee benefit expense | 115 | 124 | 133 | 146 | 116 | 125 | 133 | 114 |
Finance costs | 19 | 18 | 18 | 17 | 19 | 20 | 22 | 20 |
Depreciation & amortisation | 166 | 86 | 160 | 162 | 147 | 154 | 153 | 150 |
Other expenses | 1,591 | 1,619 | 1,714 | 1,575 | 1,663 | 1,668 | 1,703 | 1,602 |
EBITDA | 678 | 561 | 570 | 528 | 664 | 607 | 517 | 530 |
EBIT | 512 | 475 | 410 | 366 | 517 | 453 | 364 | 380 |
Operating profit | 470 | 438 | 340 | 329 | 491 | 415 | 355 | 342 |
Exceptional items | -33 | - | - | - | - | - | - | - |
Profit Before Tax | 493 | 457 | 392 | 349 | 498 | 433 | 342 | 360 |
Tax expense | 122 | 117 | 104 | 90 | 129 | 104 | 82 | 88 |
Deferred tax | 17 | 24 | 26 | -0.80 | 14 | 10 | 23 | 13 |
Net Profit | 366 | 367 | 299 | 267 | 380 | 335 | 264 | 269 |
| Financial Ratios | ||||||||
Operating Profit Margin | 20.54% | 19.84% | 14.86% | 15.27% | 20.85% | 17.98% | 15.69% | 15.83% |
EBITDA Margin | 29.61% | 25.38% | 24.89% | 24.53% | 28.18% | 26.32% | 22.82% | 24.53% |
Net Profit Margin | 16.00% | 16.62% | 13.07% | 12.40% | 16.14% | 14.51% | 11.67% | 12.45% |
Earnings Per Share (₹) | 6.01 | 6.03 | 4.91 | 3.51 | 4.99 | 4.40 | 3.46 | 3.53 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.