Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 45 | 51 | 117 | 74 | 103 |
Other income | 11 | 7 | 15 | 6 | 10 |
Expenses | 58 | 75 | 147 | 76 | 113 |
Cost of materials consumed | 35 | 45 | 52 | 55 | 94 |
Employee benefit expense | 7 | 6 | 15 | 11 | 13 |
Finance costs | 4 | 1 | 3 | 2 | 0.70 |
Depreciation & amortisation | 1 | 0.50 | 1 | 0.60 | 0.70 |
Other expenses | 11 | 22 | 76 | 7 | 5 |
EBITDA | 61 | 64 | 66 | 7 | -1 |
EBIT | 59 | 64 | 65 | 6 | -2 |
Exceptional items | 58 | 79 | 77 | - | -3 |
Profit Before Tax | 55 | 63 | 62 | 4 | -3 |
Tax expense | -0.60 | - | - | 0.30 | -0.50 |
Deferred tax | -0.60 | - | - | - | -0.10 |
Net Profit | 56 | 78 | 78 | 4 | -2 |
| Financial Ratios | |||||
Operating Profit Margin | 131.78% | 123.78% | 55.64% | 8.23% | -1.75% |
EBITDA Margin | 134.44% | 124.76% | 56.50% | 9.04% | -1.07% |
Net Profit Margin | 124.22% | 151.85% | 66.24% | 4.72% | -1.94% |
Earnings Per Share (₹) | - | 1.74 | 1.73 | 0.08 | -0.03 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.