Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Sep-24 | Dec-24 | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 | Jun-26 |
|---|---|---|---|---|---|---|---|---|
Revenue | 1,619 | 1,462 | 1,463 | 1,434 | 1,520 | 1,486 | 1,595 | 1,603 |
Other income | 76 | 20 | 19 | 18 | 15 | 39 | 17 | 23 |
Expenses | 1,165 | 1,050 | 1,004 | 1,020 | 1,092 | 1,081 | 1,122 | 1,161 |
Cost of materials consumed | 446 | 345 | 386 | 346 | 394 | 372 | 427 | 433 |
Purchases of stock-in-trade | 88 | 99 | 65 | 40 | 84 | 74 | 77 | 90 |
Change in inventories | -24 | -4 | -22 | 60 | -14 | -0.10 | -23 | -41 |
Employee benefit expense | 118 | 109 | 107 | 118 | 118 | 118 | 121 | 129 |
Finance costs | 1 | 1 | 1 | 1 | 1 | 1 | 0.80 | 1 |
Depreciation & amortisation | 42 | 41 | 38 | 38 | 37 | 36 | 35 | 39 |
Other expenses | 494 | 459 | 427 | 418 | 472 | 480 | 484 | 510 |
EBITDA | 573 | 475 | 518 | 471 | 480 | 473 | 510 | 502 |
EBIT | 531 | 434 | 479 | 433 | 443 | 437 | 475 | 463 |
Exceptional items | - | - | - | - | - | -8 | -17 | -3 |
Profit Before Tax | 530 | 433 | 478 | 432 | 442 | 436 | 474 | 462 |
Tax expense | 135 | 110 | 123 | 111 | 115 | 112 | 121 | 119 |
Deferred tax | 14 | -3 | -8 | -3 | -4 | -3 | 0.50 | -4 |
Net Profit | 395 | 323 | 355 | 321 | 328 | 324 | 353 | 343 |
| Financial Ratios | ||||||||
Operating Profit Margin | 32.80% | 29.69% | 32.75% | 30.20% | 29.14% | 29.41% | 29.77% | 28.88% |
EBITDA Margin | 35.38% | 32.50% | 35.37% | 32.81% | 31.59% | 31.84% | 31.97% | 31.33% |
Net Profit Margin | 24.40% | 22.09% | 24.27% | 22.38% | 21.58% | 21.80% | 22.13% | 21.40% |
Earnings Per Share (₹) | 14.52 | 11.87 | 13.05 | 11.79 | 12.04 | 11.91 | 12.99 | 12.61 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.