Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 52 | 41 | 43 | 45 | 44 |
Other income | 0.30 | - | 0.10 | 0.10 | 0.20 |
Expenses | 54 | 47 | 47 | 49 | 45 |
Cost of materials consumed | 24 | 20 | 19 | 18 | 17 |
Change in inventories | 2 | -2 | 1 | 3 | 8 |
Employee benefit expense | 15 | 19 | 16 | 14 | 12 |
Finance costs | 2 | 1 | 1 | 2 | 2 |
Depreciation & amortisation | 2 | 1 | 1 | 1 | 1 |
Other expenses | 9 | 8 | 8 | 11 | 7 |
EBITDA | 1 | -4 | -2 | -0.70 | 0.90 |
EBIT | -0.10 | -5 | -3 | -2 | -0.10 |
Profit Before Tax | -2 | -7 | -4 | -3 | -2 |
Net Profit | -2 | -7 | -4 | -3 | -2 |
| Financial Ratios | |||||
Operating Profit Margin | -0.19% | -13.02% | -6.12% | -3.74% | -0.23% |
EBITDA Margin | 2.72% | -10.07% | -3.76% | -1.54% | 2.07% |
Net Profit Margin | -4.08% | -16.46% | -9.41% | -7.49% | -3.68% |
Earnings Per Share (₹) | -0.41 | -1.13 | -0.66 | -0.57 | -0.31 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.