Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 219 | 159 | 176 | 264 | 253 |
Other income | 4 | 2 | 2 | 2 | 3 |
Expenses | 193 | 142 | 169 | 207 | 218 |
Cost of materials consumed | 35 | 33 | 33 | 34 | 35 |
Purchases of stock-in-trade | 33 | 22 | 33 | 45 | 36 |
Change in inventories | 11 | -21 | -11 | -2 | 17 |
Employee benefit expense | 38 | 38 | 40 | 42 | 43 |
Finance costs | 9 | 11 | 11 | 12 | 14 |
Depreciation & amortisation | 23 | 22 | 24 | 25 | 29 |
Other expenses | 43 | 38 | 39 | 51 | 45 |
EBITDA | 62 | 51 | 44 | 97 | 82 |
EBIT | 39 | 30 | 20 | 72 | 53 |
Profit Before Tax | 30 | 19 | 9 | 60 | 39 |
Tax expense | 7 | 4 | 2 | 15 | 9 |
Deferred tax | - | -2 | -0.90 | -2 | -2 |
Net Profit | 23 | 15 | 7 | 45 | 29 |
| Financial Ratios | |||||
Operating Profit Margin | 17.95% | 18.62% | 11.19% | 27.31% | 20.87% |
EBITDA Margin | 28.36% | 32.26% | 24.77% | 36.89% | 32.25% |
Net Profit Margin | 10.27% | 9.25% | 3.86% | 17.08% | 11.54% |
Earnings Per Share (₹) | 2.69 | 1.75 | 0.81 | 5.39 | 3.50 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.