Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Sep-24 | Dec-24 | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 | Jun-26 |
|---|---|---|---|---|---|---|---|---|
Revenue | 2,775 | 2,975 | 2,704 | 3,201 | 2,827 | 2,984 | 2,868 | 3,584 |
Other income | 21 | 20 | 17 | 29 | 26 | 31 | 22 | 39 |
Expenses | 2,446 | 2,608 | 2,381 | 2,781 | 2,590 | 2,627 | 2,499 | 3,092 |
Cost of materials consumed | 1,498 | 1,406 | 1,393 | 1,488 | 1,482 | 1,370 | 1,501 | 1,917 |
Purchases of stock-in-trade | 257 | 249 | 248 | 267 | 255 | 258 | 281 | 303 |
Change in inventories | -138 | 82 | -92 | 120 | -84 | 71 | -181 | -101 |
Employee benefit expense | 221 | 200 | 202 | 217 | 245 | 228 | 222 | 245 |
Finance costs | 17 | 16 | 15 | 15 | 17 | 14 | 12 | 13 |
Depreciation & amortisation | 89 | 89 | 89 | 94 | 97 | 100 | 101 | 103 |
Other expenses | 502 | 567 | 526 | 580 | 577 | 586 | 563 | 613 |
EBITDA | 455 | 492 | 445 | 521 | 378 | 448 | 541 | 647 |
EBIT | 366 | 403 | 356 | 427 | 281 | 348 | 440 | 544 |
Exceptional items | - | - | - | -37 | - | -53 | 37 | - |
Profit Before Tax | 349 | 387 | 341 | 412 | 264 | 334 | 428 | 531 |
Tax expense | 88 | 98 | 87 | 108 | 68 | 81 | 103 | 138 |
Deferred tax | -1 | 4 | -8 | 5 | 4 | -13 | -10 | 5 |
Net Profit | 270 | 296 | 263 | 315 | 206 | 271 | 335 | 405 |
| Financial Ratios | ||||||||
Operating Profit Margin | 13.19% | 13.55% | 13.17% | 13.32% | 9.95% | 11.67% | 15.33% | 15.16% |
EBITDA Margin | 16.40% | 16.53% | 16.47% | 16.26% | 13.39% | 15.02% | 18.85% | 18.04% |
Net Profit Margin | 9.73% | 9.95% | 9.73% | 9.84% | 7.29% | 9.08% | 11.68% | 11.30% |
Earnings Per Share (₹) | 2.31 | 2.53 | 2.25 | 2.70 | 1.77 | 2.33 | 2.87 | 3.47 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.