Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 226 | 217 | 446 | 204 | 870 |
Other income | 0.80 | 1 | 2 | 4 | 7 |
Expenses | 222 | 212 | 434 | 202 | 855 |
Cost of materials consumed | 147 | 138 | 324 | 137 | 569 |
Purchases of stock-in-trade | 2 | 2 | - | - | - |
Change in inventories | 9 | 7 | -12 | -0.10 | 31 |
Employee benefit expense | 18 | 20 | 39 | 20 | 81 |
Finance costs | 11 | 11 | 21 | 11 | 43 |
Depreciation & amortisation | 6 | 7 | 14 | 7 | 28 |
Other expenses | 29 | 27 | 50 | 27 | 104 |
EBITDA | 22 | 24 | 48 | 24 | 93 |
EBIT | 16 | 18 | 34 | 16 | 65 |
Profit Before Tax | 5 | 7 | 14 | 5 | 22 |
Tax expense | 1 | 2 | 4 | 1 | 7 |
Deferred tax | 1 | 0.80 | 1 | 0.90 | 3 |
Net Profit | 2 | 5 | 10 | 2 | 14 |
| Financial Ratios | |||||
Operating Profit Margin | 6.86% | 8.06% | 7.65% | 7.99% | 7.45% |
EBITDA Margin | 9.69% | 11.15% | 10.67% | 11.52% | 10.63% |
Net Profit Margin | 0.80% | 2.12% | 2.26% | 1.13% | 1.59% |
Earnings Per Share (₹) | 0.28 | 0.64 | 1.33 | 0.29 | 1.76 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.