Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 15 | 11 | 13 | 15 | 18 |
Other income | - | 1 | 0.10 | 0.10 | 0.10 |
Expenses | 17 | 12 | 15 | 16 | 16 |
Cost of materials consumed | 6 | 1 | 4 | 4 | 5 |
Change in inventories | -1 | -0.10 | 0.30 | -0.20 | 0.20 |
Employee benefit expense | 8 | 7 | 7 | 7 | 6 |
Finance costs | 1 | 0.90 | 0.90 | 0.90 | 0.90 |
Depreciation & amortisation | 0.70 | 0.60 | 0.70 | 0.80 | 0.70 |
Other expenses | 3 | 2 | 2 | 3 | 3 |
EBITDA | -0.10 | 1 | -0.00 | 2 | 3 |
EBIT | -0.80 | 0.80 | -0.70 | 0.70 | 3 |
Exceptional items | - | - | - | - | -0.30 |
Profit Before Tax | -2 | -0.10 | -2 | -0.20 | 2 |
Tax expense | -0.20 | -0.10 | -0.50 | - | - |
Deferred tax | -0.20 | -0.10 | -0.50 | - | - |
Net Profit | -2 | - | -1 | -0.10 | 2 |
| Financial Ratios | |||||
Operating Profit Margin | -5.41% | 7.21% | -5.38% | 4.58% | 14.12% |
EBITDA Margin | -0.68% | 12.61% | -0.00% | 9.80% | 18.08% |
Net Profit Margin | -10.81% | - | -8.46% | -0.65% | 9.04% |
Earnings Per Share (₹) | -1.50 | - | -1.00 | -0.14 | 1.45 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.