Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 76 | 71 | 56 | 73 | 71 |
Other income | -2 | -2 | 2 | 0.10 | 3 |
Expenses | 65 | 68 | 56 | 71 | 72 |
Cost of materials consumed | 40 | 40 | 29 | 42 | 41 |
Employee benefit expense | 9 | 8 | 9 | 10 | 11 |
Finance costs | 0.70 | 1 | 0.90 | 1 | 1 |
Depreciation & amortisation | 0.50 | 0.50 | 0.50 | 0.60 | 0.70 |
Other expenses | 16 | 19 | 17 | 18 | 19 |
EBITDA | 11 | 2 | 3 | 3 | 3 |
EBIT | 10 | 2 | 2 | 3 | 2 |
Profit Before Tax | 10 | 0.90 | 1 | 2 | 1 |
Tax expense | 1 | 0.60 | 1 | 1 | 0.80 |
Deferred tax | - | - | - | - | 0.50 |
Net Profit | 9 | 0.30 | 0.20 | 0.30 | 0.60 |
| Financial Ratios | |||||
Operating Profit Margin | 13.63% | 2.69% | 4.09% | 3.59% | 3.39% |
EBITDA Margin | 14.29% | 3.39% | 4.98% | 4.41% | 4.38% |
Net Profit Margin | 11.27% | 0.42% | 0.36% | 0.41% | 0.85% |
Earnings Per Share (₹) | 1.56 | 0.05 | 0.04 | 0.06 | 0.11 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.