B.A.G Films and Media Limited: Detailed financials

Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.

Particulars	Mar-25	Jun-25	Sep-25	Dec-25	Mar-26
Revenue	42	32	36	40	43
Other income	2	0.10	0.10	-	1
Segment revenue (incl. inter-segment)	42	32	36	40	43
Expenses	35	29	35	40	40
Change in inventories	1	-5	-4	-0.80	-0.50
Employee benefit expense	4	4	4	4	6
Finance costs	2	2	2	2	2
Depreciation & amortisation	0.90	0.60	0.90	0.70	0.90
Other expenses	27	27	32	34	32
EBITDA	12	6	4	3	7
EBIT	11	5	3	2	6
Operating profit	19	10	11	10	11
Profit Before Tax	8	3	0.50	0.30	4
Tax expense	2	0.50	0.10	0.20	2
Deferred tax	-	0.20	-	0.20	-
Net Profit	7	2	0.30	0.10	2
Financial Ratios
Operating Profit Margin	45.82%	30.48%	31.28%	24.81%	25.17%
EBITDA Margin	27.45%	17.46%	9.78%	7.27%	16.78%
Net Profit Margin	15.51%	6.98%	0.84%	0.25%	5.59%
Earnings Per Share (₹)	0.33	0.11	0.02	0.01	0.14

Revenue

₹ in crore

Click any row in the table to chart it here.

Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.