Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Jun-24 | Sep-24 | Dec-24 | Jun-25 | Sep-25 | Dec-25 | Mar-26 | Jun-26 |
|---|---|---|---|---|---|---|---|---|
Revenue | 14,169 | 14,460 | 16,859 | 17,059 | 17,605 | 18,603 | 21,465 | 20,048 |
Other income | 61 | 105 | 67 | 206 | -79 | 132 | 159 | 69 |
Segment revenue (incl. inter-segment) | 14,169 | 14,460 | 16,859 | 17,059 | 17,605 | 18,603 | 21,465 | 20,048 |
Expenses | 13,812 | 14,163 | 16,380 | 16,954 | 17,213 | 18,346 | 21,243 | 19,658 |
Cost of materials consumed | 11,564 | 12,364 | 14,077 | 14,951 | 15,240 | 15,588 | 18,407 | 18,727 |
Purchases of stock-in-trade | 1,035 | 589 | 1,012 | 839 | 837 | 587 | 725 | 671 |
Change in inventories | -244 | -265 | -469 | -336 | -522 | 494 | 97 | -1,551 |
Employee benefit expense | 119 | 114 | 188 | 150 | 148 | 164 | 215 | 181 |
Finance costs | 166 | 177 | 204 | 159 | 189 | 185 | 174 | 186 |
Depreciation & amortisation | 96 | 92 | 108 | 103 | 107 | 111 | 128 | 117 |
Other expenses | 1,075 | 1,092 | 1,261 | 1,088 | 1,214 | 1,218 | 1,497 | 1,327 |
EBITDA | 680 | 671 | 858 | 573 | 609 | 659 | 682 | 762 |
EBIT | 584 | 579 | 750 | 470 | 502 | 548 | 554 | 645 |
Operating profit | 447 | 430 | 606 | 356 | 358 | 460 | 442 | 527 |
Exceptional items | - | - | - | - | - | -26 | - | - |
Profit Before Tax | 418 | 402 | 546 | 311 | 313 | 363 | 380 | 459 |
Tax expense | 107 | 120 | 153 | 79 | 85 | 102 | 111 | 127 |
Deferred tax | -8 | 24 | 3 | 14 | 9 | 12 | 17 | 7 |
Net Profit | 313 | 311 | 411 | 238 | 245 | 269 | 293 | 351 |
| Financial Ratios | ||||||||
Operating Profit Margin | 3.15% | 2.97% | 3.59% | 2.09% | 2.03% | 2.47% | 2.06% | 2.63% |
EBITDA Margin | 4.80% | 4.64% | 5.09% | 3.36% | 3.46% | 3.54% | 3.18% | 3.80% |
Net Profit Margin | 2.21% | 2.15% | 2.44% | 1.40% | 1.39% | 1.45% | 1.37% | 1.75% |
Earnings Per Share (₹) | 2.41 | 2.39 | 3.16 | 1.84 | 1.89 | 2.08 | 2.26 | 2.71 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.