Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 90 | 100 | 78 | 110 | 155 |
Other income | -0.30 | 1 | 0.60 | 0.60 | 8 |
Expenses | 133 | 130 | 120 | 155 | 203 |
Cost of materials consumed | 15 | 14 | 7 | 20 | 24 |
Change in inventories | -10 | 0.20 | 33 | -15 | -8 |
Employee benefit expense | 4 | 4 | 5 | 4 | 5 |
Finance costs | 20 | 21 | 21 | 26 | 30 |
Depreciation & amortisation | 18 | 17 | 17 | 23 | 27 |
Other expenses | 85 | 75 | 38 | 96 | 126 |
EBITDA | -12 | 8 | -4 | 6 | 17 |
EBIT | -30 | -9 | -21 | -18 | -11 |
Exceptional items | -6 | - | - | - | - |
Profit Before Tax | -50 | -30 | -42 | -44 | -41 |
Tax expense | - | - | - | - | -89 |
Deferred tax | - | - | - | - | -89 |
Net Profit | -50 | -30 | -42 | -44 | 49 |
| Financial Ratios | |||||
Operating Profit Margin | -33.74% | -9.15% | -26.99% | -16.18% | -6.84% |
EBITDA Margin | -13.30% | 7.74% | -5.01% | 5.09% | 10.65% |
Net Profit Margin | -55.75% | -29.75% | -53.86% | -40.09% | 31.29% |
Earnings Per Share (₹) | -5.41 | -3.22 | -4.55 | -4.79 | 5.26 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.