Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Mar-25 | Jun-25 | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|---|---|
Revenue | 30 | 29 | 23 | 18 | 16 |
Other income | 0.10 | 0.30 | - | 0.80 | - |
Segment revenue (incl. inter-segment) | 26 | 28 | 22 | 17 | 16 |
Expenses | 29 | 29 | 23 | 19 | 16 |
Purchases of stock-in-trade | 32 | 24 | 21 | 14 | 15 |
Change in inventories | -4 | 3 | -0.50 | 3 | -0.60 |
Employee benefit expense | 0.30 | 0.30 | 0.20 | 0.20 | 0.20 |
Finance costs | 0.20 | 0.20 | 0.20 | 0.20 | 0.10 |
Other expenses | 1 | 1 | 2 | 2 | 1 |
EBITDA | 0.50 | 0.30 | 0.30 | 0.30 | 0.20 |
EBIT | 0.50 | 0.30 | 0.30 | 0.30 | 0.20 |
Operating profit | 0.50 | 0.30 | 0.40 | 0.30 | 0.20 |
Profit Before Tax | 0.30 | 0.10 | 0.10 | 0.10 | 0.10 |
Tax expense | 0.10 | - | - | - | - |
Net Profit | 0.30 | 0.10 | 0.10 | 0.10 | 0.10 |
| Financial Ratios | |||||
Operating Profit Margin | 1.69% | 1.05% | 1.72% | 1.65% | 1.22% |
EBITDA Margin | 1.69% | 1.05% | 1.29% | 1.65% | 1.22% |
Net Profit Margin | 1.01% | 0.35% | 0.43% | 0.55% | 0.61% |
Earnings Per Share (₹) | 0.09 | 0.02 | 0.02 | 0.03 | 0.02 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.