Line items extracted directly from the company's NSE-filed XBRL. Click + to expand subtotals. Click any row to chart it. All values in ₹ crore.
| Particulars | Sep-25 | Dec-25 | Mar-26 |
|---|---|---|---|
Revenue | 77 | 115 | 115 |
Other income | 6 | 0.10 | 3 |
Expenses | 86 | 86 | 91 |
Cost of materials consumed | 6 | 8 | 8 |
Employee benefit expense | 17 | 20 | 15 |
Finance costs | 13 | 13 | 11 |
Depreciation & amortisation | 7 | 8 | 8 |
Other expenses | 42 | 38 | 49 |
EBITDA | 17 | 49 | 31 |
EBIT | 11 | 42 | 23 |
Exceptional items | - | - | -16 |
Profit Before Tax | -3 | 29 | 11 |
Tax expense | -2 | -2 | 8 |
Deferred tax | -5 | -5 | 7 |
Net Profit | -1 | 30 | 4 |
| Financial Ratios | |||
Operating Profit Margin | 13.64% | 36.35% | 19.65% |
EBITDA Margin | 22.34% | 42.87% | 26.52% |
Net Profit Margin | -1.56% | 26.43% | 3.22% |
Earnings Per Share (₹) | 0.01 | 0.53 | 0.53 |
Revenue
₹ in crore
Click any row in the table to chart it here.
Source: NSE integrated filing results & XBRL. Figures are exact values reported by the issuer at filing time, never estimated. Ratios (operating margin, net margin) and EBITDA / EBIT / FCF / shareholders' funds are computed from the filed line items.